RFP 2021 052 SWPV Construction Mananger Bid Results pdf

Description

CM Fee Proposal Analysis Town of South Windsor Pleasant Valley Elementary School Proposal Due Date: 10/1/2020 FEES AND CONTRACT Gilbane Shawmut % Fee or Fixed 1.85% 1.70% Turner 2.10% Calculated Trade Cost (Based on $45.8M GMP) $ 42,306,277 $ 42,142,589 $ 41,744,669 Fee Value Based on (Construction Budget) $ 648,432 $ 620,891 $ 800,894 Schematic Design Estimate $ 35,480 $ 25,000 $ 21,500 Pre-Construction Fee (Not including SD Estimate) $ 148,330 $ 120,000 $ 120,000 $ 183,810 $ 145,000 $ 141,500 $ 2,679,781 $ 2,909,820 $ 3,131,237 $ 167,486 $ 181,864 $ 195,702 Total Pre-Construction Fee TOTAL GENERAL CONDITIONS (including Insurance and P&P Bonds) G.C.s per month based on X-Months % of CM Markups vs Trade Costs 6.77% 7.25% 7.84% SERVICES COST COST COST Personnel Project Executive Project Manager Assistant Superintendent General Superintendent Safety Officer Job site Supervision Field Engineering Project Clerical/Secretary Timekeeper Shop Drawing Coordination Quality Control Elevator Operators Maintenance Engineers Hoist Engineers Master Mechanic Flagmen Watchmen and Site Security Premium Time as may be required Relocation Travel, Meals, Lodging Vehicles Full-time laborer Travel, Meals & Lodging to/from Job Site Other - Project Cost Accountant Other - Project Cost Estimator Other - MEP Coordination Other - MEP Start-up/Commissioning Other $ $ $ $ $ $ $ $ $ 110,294 318,521 308,895 30,858 166,410 430,274 34,021 53,584 $ $ $ $ $ $ $ $ N/A N/A N/A By Trade By Trade By Trade By Trade By Trade By Trade By Trade By Trade Incl $ 6,052 Incl By Trades By Trades By Trades By Trades $ By Trades By Trades $ $ 33,602 $ SUB-TOTAL $ 16,536 104,748 18,240 55,191 By Trades 36,345 $ 1,723,571 15,400 N/A By Trade N/A By Trades $ $ $ $ 73,151 446,870 118,620 66,335 63,052 546,677 181,315 91,699 $ 88,273 N/A $ $ $ 37,638 64,085 71,871 $ 1,864,986 $ $ $ $ $ $ $ $ $ 66,000 438,600 345,600 407,300 36,400 191,200 364,800 25,500 22,200 w/ personnel above w/ personnel above $ $ $ $ $ $ w/ personnel above incl. incl. incl. By Trades incl. $ 25,300 w/ personnel above $ 29,200 incl.